$928,000

Residential · MLS® A2287114
5Bedrooms
4Bathrooms
2,068Sq Ft
2Garage
2025Year Built
02 / Overview

PROPERTY OVERVIEW

Welcome to luxury in this beautifully designed Trico Westwood model home, offering the highly sought after convenience of a main floor primary suite, presenting the functionality of a bungalow with the added bonus of upper level living.  As you step inside, immediately you notice the bright and welcoming main floor, featuring an open, thoughtfully designed layout.  With 4 additional windows added to the south wall, there’s a ton of natural light, and all are equipped with electric & solar powered...

03 / Details

PROPERTY DETAILS

Property TypeResidential
Building TypeHouse
Total Finished Area2,068 sq ft
Lot Size5,439 sq ft
ZoningTN
HeatingForced Air
CoolingNone
ParkingAdditional Parking • Double Garage Attached • Driveway • Parking Pad
ExteriorBalcony • BBQ gas line
BasementFull
Year Built2025
04 / Investment

INVESTMENT ANALYSIS

Est. Monthly Cash Flow-$243After mortgage & expenses
Cap Rate4.2%Based on market rents
Cash on Cash Return-1.6%With 20% down payment
Est. Monthly Rent$3,869Based on comparable rentals
Want to run your own numbers?Customize down payment, rates, and rental assumptions
05 / Location

D'ARCY RANCH

Loading map...
Investment ScoreN/A
Avg Home PriceN/A
Active ListingsN/A

Community statistics are being updated. Check back soon for detailed insights.

Listed by Anona Adams · CIR Realty