$415,000

Residential · MLS® A2285751
3Bedrooms
3Bathrooms
1,495Sq Ft
1Garage
2026Year Built
02 / Overview

PROPERTY OVERVIEW

** Open House at Rohit Livingston Showhome located at: 14798 1 Street NW - Thursday, Feb. 26th 2-7pm, Friday, Feb. 27th 4-7pm and Saturday, Feb. 28th 1-5pm ** Discover the Bergen by Rohit Homes, a pre-construction 3-bedroom, 2.5-bath townhome that blends refined design, everyday functionality, and an unbeatable location in the vibrant community of Livingston. With 1,495 sq ft of stylish living space, this thoughtfully designed home features two private balconies, an attached single garage, and an open-concept layout ideal for...

03 / Details

PROPERTY DETAILS

Property TypeResidential
Building TypeOther
Total Finished Area1,495 sq ft
ZoningTBC
HeatingForced Air
CoolingNone
ParkingSingle Garage Attached
ExteriorOther
BasementNone
Year Built2026
04 / Investment

INVESTMENT ANALYSIS

Est. Monthly Cash Flow+$202After mortgage & expenses
Cap Rate5.0%Based on market rents
Cash on Cash Return2.9%With 20% down payment
Est. Monthly Rent$2,766Based on comparable rentals
Want to run your own numbers?Customize down payment, rates, and rental assumptions
05 / Location

LIVINGSTON

Strong Investment
Loading map...
Investment Score75/100
Avg Home Price$562K
Active Listings62
Listed by Xavier Martinez · eXp Realty