$1,244,999
Residential · MLS® A22832195Bedrooms
5Bathrooms
2,003.74Sq Ft
2Garage
2026Year Built
02 / Overview
PROPERTY OVERVIEW
Welcome to the heart of desirable Capitol Hill. This newly built two storey home pairs inner city convenience with family-first design. It offers just under 2,900 sq ft of living space that balances entertainment and residential areas to create an exceptional home. A key feature is a developed basement legal suite that is self-contained and configured to provide both privacy and income potential. The basement can be a two-bedroom rental or private accommodation with its own entry. The main floor...
03 / Details
PROPERTY DETAILS
Property TypeResidential
Building TypeHouse
Total Finished Area2,003.74 sq ft
Lot Size3,003 sq ft
ZoningR-CG
HeatingForced Air • Natural Gas
CoolingRough-In
ParkingDouble Garage Detached
ExteriorPrivate Yard
BasementFull
Year Built2026
04 / Investment
INVESTMENT ANALYSIS
Est. Monthly Cash Flow-$1,760After mortgage & expenses
Cap Rate2.8%Based on market rents
Cash on Cash Return-8.5%With 20% down payment
Est. Monthly Rent$3,757Based on comparable rentals
Want to run your own numbers?Customize down payment, rates, and rental assumptions
05 / Location
CAPITOL HILL
Moderate InvestmentLoading map...
Investment Score65/100
Avg Home Price$696K
Active Listings19
Listed by Daman Joshi · Real Broker