$949,900

Residential · MLS® A2268038
3Bedrooms
2Bathrooms
1,099Sq Ft
4Garage
1977Year Built
02 / Overview

PROPERTY OVERVIEW

An investor or owner-friendly opportunity with cash flow today and options for tomorrow. This well-kept full duplex—under single ownership with two separate titles—offers nearly 2,200 sq. ft. per side (up + down) and four suites of income potential. Each main floor features three bedrooms and 1.5 baths, while the lower levels include two illegal two-bed/one-bath basement suites. Appliances are included (four stoves, four fridges, and two washers/two dryers), and rear off-street parking comfortably fits four or more vehicles. Long-term tenants are in...

03 / Details

PROPERTY DETAILS

Property TypeResidential
Building TypeDuplex
Total Finished Area1,099 sq ft
Lot Size7,420 sq ft
ZoningR-CG
HeatingForced Air • Natural Gas
CoolingNone
ParkingAlley Access • Off Street • Outside
ExteriorBalcony • Private Entrance • Private Yard
BasementFull
Year Built1977
04 / Investment

INVESTMENT ANALYSIS

Est. Monthly Cash Flow-$2,136After mortgage & expenses
Cap Rate1.8%Based on market rents
Cash on Cash Return-13.5%With 20% down payment
Est. Monthly Rent$2,073Based on comparable rentals
Want to run your own numbers?Customize down payment, rates, and rental assumptions
05 / Location

DOVER

Moderate Investment
Loading map...
Investment Score64/100
Avg Home Price$381K
Active Listings23
Listed by Adnan Ali Assaf · eXp Realty